Business plan

Initial overhead costs

IT structure cost: 100'000 $

Amount to be converted into ADA: 800'000 $

Cost of collection and smart contracts: $ 30'000

Marketing costs/treasury: $ 70'000

Total: $ 1'000'000

Costs

Annual IT expenses: 2'500 $ / month × 12 months = 30'000 $ / year

Earnings

Annual rewards = 2'000'000 ADA × (5% / year [for staked reward]+ 5% / year [for pool fee reward]) = 200'000 ADA

costs are going to be paid initially using the treasury and then subtracting them from the earnings.

these earnings are not calculating the potencial other part of staked ADA to whom make profit as pool onwers.